Org.nr 910 261 525 2014 → 2015 Year-over-year analysis

ARENDALS FOSSEKOMPANI ASA: årsregnskap 2015 vs 2014

Shrank 23% on revenue

approved 2016-05-19; registry 2016-06-18; journal 2016 521285

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ARENDALS FOSSEKOMPANI ASA. Revenue 138.12m NOK → 106.88m NOK (-22.6%). Net result +224.91m NOK → +191.54m NOK. Equity 2.03bn NOK → 2.31bn NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ARENDALS FOSSEKOMPANI ASA.

Scorecard

Revenue
138.12m NOK 106.88m NOK
-22.6%
Operating result
+70.30m NOK +43.56m NOK
-38.0%
Net result
+224.91m NOK +191.54m NOK
-14.8%
Equity
2.03bn NOK 2.31bn NOK
+13.8%
Cash
25.40m NOK 79.38m NOK
+212.6%
Total assets
4.25bn NOK 4.64bn NOK
+9.1%

What improved

  • ↑

    Equity strengthened

    Book equity 2.03bn NOK → 2.31bn NOK (equity ratio 47.7% → 49.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 25.40m NOK → 79.38m NOK (+212.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 26.89m NOK → 23.59m NOK (19% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 138.12m NOK to 106.88m NOK (-22.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +70.30m NOK → +43.56m NOK (op. margin 50.9% → 40.8%). Calculated

  • ↓

    Net result weakened

    Net result +224.91m NOK → +191.54m NOK (net margin 162.8% → 179.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.45m NOK → 5.73m NOK (-11.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.95bn NOK → 2.10bn NOK. Reported fact