Org.nr 910 261 525 2016 → 2017 Year-over-year analysis

ARENDALS FOSSEKOMPANI ASA: årsregnskap 2017 vs 2016

Grew 25% on revenue, stronger earnings

approved 2018-04-26; registry 2018-06-15; journal 2018 479527

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ARENDALS FOSSEKOMPANI ASA. Revenue 112.7k NOK → 140.7k NOK (+24.8%). Net result +327.5k NOK → +2.67m NOK. Equity 2.36bn NOK → 4.20bn NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for ARENDALS FOSSEKOMPANI ASA.

Scorecard

Revenue
112.7k NOK 140.7k NOK
+24.8%
Operating result
+37.87m NOK +64.81m NOK
+71.2%
Net result
+327.5k NOK +2.67m NOK
+715.6%
Equity
2.36bn NOK 4.20bn NOK
+77.6%
Cash
62.07m NOK 1.71bn NOK
+2648.2%
Total assets
4.60bn NOK 6.27bn NOK
+36.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 112.7k NOK to 140.7k NOK (+24.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +37.87m NOK → +64.81m NOK (op. margin 33592.1% → 46069.9%). Calculated

  • ↑

    Net result improved

    Net result +327.5k NOK → +2.67m NOK (net margin 290.6% → 1899.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.36bn NOK → 4.20bn NOK (equity ratio 51.4% → 67.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 62.07m NOK → 1.71bn NOK (+2648.2% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 151.84m NOK → 225.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 33.41m NOK → 37.70m NOK (29641% → 26803% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 5.11m NOK → 2.78m NOK (-45.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.14bn NOK → 1.91bn NOK. Reported fact