Org.nr 910 261 525 2019 → 2020 Year-over-year analysis

ARENDALS FOSSEKOMPANI ASA: årsregnskap 2020 vs 2019

Grew 32951% on revenue, weaker earnings

approved 2021-05-06; registry 2021-07-10; journal 2021 462523

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ARENDALS FOSSEKOMPANI ASA. Revenue 211.4k NOK → 69.88m NOK (+32951.1%). Net result +46.72m NOK → +520.1k NOK. Equity 3.21bn NOK → 3.38bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ARENDALS FOSSEKOMPANI ASA.

Scorecard

Revenue
211.4k NOK 69.88m NOK
+32951.1%
Operating result
+120.46m NOK -54.99m NOK
-145.6%
Net result
+46.72m NOK +520.1k NOK
-98.9%
Equity
3.21bn NOK 3.38bn NOK
+5.5%
Cash
498.8k NOK 765.6k NOK
+53.5%
Total assets
3.89bn NOK 4.10bn NOK
+5.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 211.4k NOK to 69.88m NOK (+32951.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.21bn NOK → 3.38bn NOK (equity ratio 82.4% → 82.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 498.8k NOK → 765.6k NOK (+53.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 163.0k NOK → 167.8k NOK (+4 813 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +120.46m NOK → -54.99m NOK (op. margin 56971.5% → -78.7%). Calculated

  • ↓

    Net result weakened

    Net result +46.72m NOK → +520.1k NOK (net margin 22095.3% → 0.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 38.84m NOK → 64.56m NOK (18369% → 92% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.63m NOK → 6.49m NOK (+78.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.13bn NOK → 2.17bn NOK. Reported fact