Org.nr 910 261 525 2022 → 2023 Year-over-year analysis

ARENDALS FOSSEKOMPANI ASA: årsregnskap 2023 vs 2022

Grew 82582% on revenue, weaker earnings

approved 2024-05-15; registry 2024-06-19; journal 2024 487569

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ARENDALS FOSSEKOMPANI ASA. Revenue 628.1k NOK → 519.32m NOK (+82582.0%). Net result +604.30m NOK → +211.11m NOK. Equity 3.03bn NOK → 3.03bn NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ARENDALS FOSSEKOMPANI ASA.

Scorecard

Revenue
628.1k NOK 519.32m NOK
+82582.0%
Operating result
+449.5k NOK +334.71m NOK
+74363.5%
Net result
+604.30m NOK +211.11m NOK
-65.1%
Equity
3.03bn NOK 3.03bn NOK
-0.0%
Cash
1.16bn NOK 1.06bn NOK
-8.3%
Total assets
4.24bn NOK 4.95bn NOK
+16.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 628.1k NOK to 519.32m NOK (+82582.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +449.5k NOK → +334.71m NOK (op. margin 71.6% → 64.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 78.37m NOK → 75.51m NOK (12478% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +604.30m NOK → +211.11m NOK (net margin 96213.6% → 40.7%). Calculated

  • ↓

    Equity eroded

    Book equity 3.03bn NOK → 3.03bn NOK (equity ratio 71.4% → 61.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.16bn NOK → 1.06bn NOK (-8.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 135.77m NOK → 136.6k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.20m NOK → 2.00m NOK (-52.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.27bn NOK → 3.34bn NOK. Reported fact