Org.nr 979 867 654 2009 → 2010 Year-over-year analysis

ARRIBATEC GROUP ASA: årsregnskap 2010 vs 2009

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ARRIBATEC GROUP ASA. Equity 347.44m NOK → 282.51m NOK.

On the constructive side: operating result improved; cash rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ARRIBATEC GROUP ASA.

Scorecard

Operating result
-10.68m NOK -5.82m NOK
+45.5%
Equity
347.44m NOK 282.51m NOK
-18.7%
Cash
31.09m NOK 46.05m NOK
+48.1%
Total assets
355.44m NOK 321.03m NOK
-9.7%

What improved

  • ↑

    Operating result improved

    Operating result -10.68m NOK → -5.82m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 31.09m NOK → 46.05m NOK (+48.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 143.52m NOK → 161.40m NOK (+17.88m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 347.44m NOK → 282.51m NOK (equity ratio 97.7% → 88.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 233.74m NOK → 226.81m NOK. Reported fact