Org.nr 931 073 532 2024 → 2025 Year-over-year analysis

ARUS AS: årsregnskap 2025 vs 2024

Grew 99% on revenue, weaker earnings, cash halved-plus

approved 2026-07-11; registry 2026-07-14; journal 2026 677736

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ARUS AS. Revenue 425.0k NOK → 847.7k NOK (+99.5%). Net result -861.4k NOK → -2.12m NOK. Equity -863.7k NOK → 775.9k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ARUS AS.

Scorecard

Revenue
425.0k NOK 847.7k NOK
+99.5%
Operating result
-856.9k NOK -2.11m NOK
-145.9%
Net result
-861.4k NOK -2.12m NOK
-145.8%
Equity
-863.7k NOK 775.9k NOK
+189.8%
Cash
993.7k NOK 399.9k NOK
-59.8%
Total assets
1.00m NOK 3.07m NOK
+206.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 425.0k NOK to 847.7k NOK (+99.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -863.7k NOK → 775.9k NOK (equity ratio -86.3% → 25.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 3.78m NOK (+3.76m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 2.32m NOK → 1.88m NOK (546% → 221% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -856.9k NOK → -2.11m NOK (op. margin -201.6% → -248.6%). Calculated

  • ↓

    Net result weakened

    Net result -861.4k NOK → -2.12m NOK (net margin -202.7% → -249.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 993.7k NOK → 399.9k NOK (-59.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5 020 NOK → 15.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact