Org.nr 920 237 126 2006 → 2007 Year-over-year analysis

ATEA ASA: årsregnskap 2007 vs 2006

Shrank 88% on revenue, returned to profit, cash halved-plus

approved 2008-03-10; registry 2008-09-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ATEA ASA. Revenue 30.00m NOK → 3.70m NOK (-87.7%). Net result -210.00m NOK → +423.20m NOK. Equity 1.84m NOK → 2.15bn NOK.

On the constructive side: turned profitable; equity strengthened; owners injected capital. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ATEA ASA.

Scorecard

Revenue
30.00m NOK 3.70m NOK
-87.7%
Net result
-210.00m NOK +423.20m NOK
+301.5%
Equity
1.84m NOK 2.15bn NOK
+116861.9%
Cash
343.00m NOK 426.0k NOK
-99.9%
Total assets
3.09bn NOK 3.55bn NOK
+14.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 210.00m NOK to a profit of 423.20m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.84m NOK → 2.15bn NOK (equity ratio 0.1% → 60.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.56m NOK → 1.57bn NOK (+1.57bn NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 19.37m NOK → 19 NOK (65% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 30.00m NOK to 3.70m NOK (-87.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 343.00m NOK → 426.0k NOK (-99.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 6.77bn NOK → 10.25bn NOK (+51.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (343.00m NOK → 426.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.72m NOK → 3.02bn NOK. Reported fact