Org.nr 920 237 126 2014 → 2015 Year-over-year analysis

ATEA ASA: årsregnskap 2015 vs 2014

Grew 12% on revenue, weaker earnings, cash halved-plus

approved 2016-03-16; registry 2016-04-26; journal 2016 388078

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ATEA ASA. Revenue 24.00m NOK → 27.00m NOK (+12.5%). Net result +335.00m NOK → +619.0k NOK. Equity 2.32bn NOK → 2.29bn NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ATEA ASA.

Scorecard

Revenue
24.00m NOK 27.00m NOK
+12.5%
Net result
+335.00m NOK +619.0k NOK
-99.8%
Equity
2.32bn NOK 2.29bn NOK
-1.6%
Cash
232.00m NOK 362.0k NOK
-99.8%
Total assets
4.33bn NOK 5.20bn NOK
+19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.00m NOK to 27.00m NOK (+12.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.14bn NOK → 1.18bn NOK (+40.00m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +335.00m NOK → +619.0k NOK (net margin 1395.8% → 2.3%). Calculated

  • ↓

    Equity eroded

    Book equity 2.32bn NOK → 2.29bn NOK (equity ratio 53.6% → 44.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 232.00m NOK → 362.0k NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 425.08× → 0.26× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (232.00m NOK → 362.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.47bn NOK → 4.37bn NOK. Reported fact