Org.nr 920 237 126 2020 → 2021 Year-over-year analysis

ATEA ASA: årsregnskap 2021 vs 2020

Grew 18% on revenue, weaker earnings, cash halved-plus

approved 2022-03-17; registry 2022-04-07; journal 2022 177525

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ATEA ASA. Revenue 56.00m NOK → 66.00m NOK (+17.9%). Net result +590.0k NOK → +436.0k NOK. Equity 1.97bn NOK → 1.97bn NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ATEA ASA.

Scorecard

Revenue
56.00m NOK 66.00m NOK
+17.9%
Operating result
-23.00m NOK -41.00m NOK
-78.3%
Net result
+590.0k NOK +436.0k NOK
-26.1%
Equity
1.97bn NOK 1.97bn NOK
-0.2%
Cash
1.61bn NOK 460.00m NOK
-71.4%
Total assets
6.93bn NOK 6.52bn NOK
-5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 56.00m NOK to 66.00m NOK (+17.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 503.0k NOK → 658.0k NOK (+155.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -23.00m NOK → -41.00m NOK (op. margin -41.1% → -62.1%). Calculated

  • ↓

    Net result weakened

    Net result +590.0k NOK → +436.0k NOK (net margin 1.1% → 0.7%). Calculated

  • ↓

    Equity eroded

    Book equity 1.97bn NOK → 1.97bn NOK (equity ratio 28.5% → 30.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.61bn NOK → 460.00m NOK (-71.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.61bn NOK → 460.00m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.57bn NOK → 4.61bn NOK. Reported fact