Org.nr 895 436 232 2017 → 2018 Year-over-year analysis

ATLANTIC SAPPHIRE ASA: årsregnskap 2018 vs 2017

Grew 233% on revenue, slipped into loss, cash halved-plus

approved 2019-06-20; registry 2019-07-03; journal 2019 594083

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ATLANTIC SAPPHIRE ASA. Revenue 1.90m NOK → 6.32m NOK (+232.7%). Net result 0 NOK → -6 604 NOK. Equity 768.19m NOK → 1.34bn NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: fell into a net loss; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for ATLANTIC SAPPHIRE ASA.

Scorecard

Revenue
1.90m NOK 6.32m NOK
+232.7%
Operating result
n/m -8.93m NOK
—
Net result
0 NOK -6 604 NOK
—
Equity
768.19m NOK 1.34bn NOK
+75.0%
Cash
351.60m NOK 82.08m NOK
-76.7%
Total assets
769.83m NOK 1.35bn NOK
+74.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.90m NOK to 6.32m NOK (+232.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 768.19m NOK → 1.34bn NOK (equity ratio 99.8% → 99.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 753.84m NOK → 1.32bn NOK (+570.45m NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 6 604 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 351.60m NOK → 82.08m NOK (-76.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (351.60m NOK → 82.08m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 2.47m NOK → 3.61m NOK (130% → 57% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.17m NOK → 5.46m NOK (+72.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 417.48m NOK → 40.0k NOK. Reported fact