Org.nr 895 436 232 2021 → 2022 Year-over-year analysis

ATLANTIC SAPPHIRE ASA: årsregnskap 2022 vs 2021

Grew 7% on revenue, weaker earnings, cash halved-plus

approved 2023-04-20; registry 2023-08-24; journal 2023 712432

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ATLANTIC SAPPHIRE ASA. Revenue 10.85m NOK → 11.62m NOK (+7.1%). Net result -328.74m NOK → -2.05bn NOK. Equity 3.68bn NOK → 2.86bn NOK.

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ATLANTIC SAPPHIRE ASA.

Scorecard

Revenue
10.85m NOK 11.62m NOK
+7.1%
Operating result
-13.87m NOK -5.47m NOK
+60.6%
Net result
-328.74m NOK -2.05bn NOK
-524.7%
Equity
3.68bn NOK 2.86bn NOK
-22.2%
Cash
104.31m NOK 50.11m NOK
-52.0%
Total assets
3.68bn NOK 2.86bn NOK
-22.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.85m NOK to 11.62m NOK (+7.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -13.87m NOK → -5.47m NOK (op. margin -127.9% → -47.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.98bn NOK → 5.21bn NOK (+1.24bn NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -328.74m NOK → -2.05bn NOK (net margin -3029.9% → -17679.8%). Calculated

  • ↓

    Equity eroded

    Book equity 3.68bn NOK → 2.86bn NOK (equity ratio 99.9% → 99.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 104.31m NOK → 50.11m NOK (-52.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.56bn NOK → 2.75bn NOK. Reported fact