Org.nr 929 975 200 2013 → 2014 Year-over-year analysis

AUSTEVOLL SEAFOOD ASA: årsregnskap 2014 vs 2013

Shrank 51% on revenue, weaker earnings, cash halved-plus

approved 2015-04-09; registry 2015-10-08; journal 2015 920850

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AUSTEVOLL SEAFOOD ASA. Revenue 4.40m NOK → 2.17m NOK (-50.7%). Net result +154.10m NOK → +363.0k NOK. Equity 4.29bn NOK → 4.25bn NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AUSTEVOLL SEAFOOD ASA.

Scorecard

Revenue
4.40m NOK 2.17m NOK
-50.7%
Operating result
-23.40m NOK n/m
—
Net result
+154.10m NOK +363.0k NOK
-99.8%
Equity
4.29bn NOK 4.25bn NOK
-1.0%
Cash
531.58m NOK 713.2k NOK
-99.9%
Total assets
7.06bn NOK 6.12bn NOK
-13.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.40m NOK to 2.17m NOK (-50.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +154.10m NOK → +363.0k NOK (net margin 3499.0% → 16.7%). Calculated

  • ↓

    Equity eroded

    Book equity 4.29bn NOK → 4.25bn NOK (equity ratio 60.8% → 69.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 531.58m NOK → 713.2k NOK (-99.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 7.49bn NOK → 8.53bn NOK (+13.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (531.58m NOK → 713.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 4.29bn NOK → 3.81bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.12bn NOK → 4.88bn NOK. Reported fact