Org.nr 988 440 655 2010 → 2011 Year-over-year analysis

AVECTOR AS: årsregnskap 2011 vs 2010

Shrank 69% on revenue, returned to profit

approved 2012-08-07; registry 2012-08-15; journal 2012 607942

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AVECTOR AS. Revenue 2.45m NOK → 749.7k NOK (-69.4%). Net result -24.7k NOK → +208.0k NOK. Equity 1.92m NOK → 1.63m NOK.

On the constructive side: turned profitable. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
2.45m NOK 749.7k NOK
-69.4%
Operating result
+496.4k NOK +419.8k NOK
-15.4%
Net result
-24.7k NOK +208.0k NOK
+942.0%
Equity
1.92m NOK 1.63m NOK
-15.2%
Cash
n/m 418.3k NOK
—
Total assets
3.14m NOK 2.75m NOK
-12.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 24.7k NOK to a profit of 208.0k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.45m NOK to 749.7k NOK (-69.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +496.4k NOK → +419.8k NOK (op. margin 20.3% → 56.0%). Calculated

  • ↓

    Equity eroded

    Book equity 1.92m NOK → 1.63m NOK (equity ratio 61.2% → 59.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.35m NOK → 1.94m NOK (55% → 258% of revenue). Calculated