Org.nr 988 440 655 2021 → 2022 Year-over-year analysis

AVECTOR AS: årsregnskap 2022 vs 2021

Shrank 75% on revenue, weaker earnings, cash halved-plus

approved 2023-06-28; registry 2023-07-03; journal 2023 546419

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AVECTOR AS. Revenue 2.85m NOK → 700.8k NOK (-75.4%). Net result +2.17m NOK → +412.1k NOK. Equity 12.47m NOK → 12.84m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AVECTOR AS.

Scorecard

Revenue
2.85m NOK 700.8k NOK
-75.4%
Operating result
+2.71m NOK +580.7k NOK
-78.6%
Net result
+2.17m NOK +412.1k NOK
-81.0%
Equity
12.47m NOK 12.84m NOK
+2.9%
Cash
3.69m NOK 1.40m NOK
-62.1%
Total assets
15.43m NOK 15.31m NOK
-0.8%

What improved

  • ↑

    Equity strengthened

    Book equity 12.47m NOK → 12.84m NOK (equity ratio 80.9% → 83.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.85m NOK to 700.8k NOK (-75.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.71m NOK → +580.7k NOK (op. margin 95.0% → 82.9%). Calculated

  • ↓

    Net result weakened

    Net result +2.17m NOK → +412.1k NOK (net margin 75.9% → 58.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.69m NOK → 1.40m NOK (-62.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.69m NOK → 1.40m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 304 NOK → 2.05m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact