Org.nr 921 896 328 2017 → 2018 Year-over-year analysis

AXACTOR ASA: årsregnskap 2018 vs 2017

Shrank 70% on revenue, stronger earnings

approved 2019-03-20; registry 2019-06-20; journal 2019 475691

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AXACTOR ASA. Revenue 5.81m NOK → 1.74m NOK (-70.1%). Net result +1.97m NOK → +2.39m NOK. Equity 275.20m NOK → 280.5k NOK.

On the constructive side: net result improved; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AXACTOR ASA.

Scorecard

Revenue
5.81m NOK 1.74m NOK
-70.1%
Operating result
-1.57m NOK -2.90m NOK
-84.7%
Net result
+1.97m NOK +2.39m NOK
+21.2%
Equity
275.20m NOK 280.5k NOK
-99.9%
Cash
5.64m NOK 23.14m NOK
+310.2%
Total assets
277.05m NOK 430.2k NOK
-99.8%

What improved

  • ↑

    Net result improved

    Net result +1.97m NOK → +2.39m NOK (net margin 33.9% → 137.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.64m NOK → 23.14m NOK (+310.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 79.38m NOK → 81.11m NOK (+1.74m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.81m NOK to 1.74m NOK (-70.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.57m NOK → -2.90m NOK (op. margin -27.0% → -167.2%). Calculated

  • ↓

    Equity eroded

    Book equity 275.20m NOK → 280.5k NOK (equity ratio 99.3% → 65.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 54.49m NOK → 21 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 265.33m NOK → 402.8k NOK. Reported fact