AXACTOR ASA: årsregnskap 2021 vs 2020
Grew 136955% on revenue, weaker earnings, fresh owner capital
approved 2022-04-21; registry 2022-08-18; journal 2022 884743
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AXACTOR ASA. Revenue 7.67m NOK → 10.52bn NOK (+136955.4%). Net result -27.23m NOK → -16.40bn NOK. Equity 11.29m NOK → 359.90m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AXACTOR ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 7.67m NOK to 10.52bn NOK (+136955.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 11.29m NOK → 359.90m NOK (equity ratio 2200.1% → 41.1%). Calculated
-
↑
Cash rose
Bank deposits 10.99m NOK → 4.58bn NOK (+41609.1% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.22× → 1.78×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 97.04m NOK → 376.54m NOK (+279.50m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -4.61m NOK → -3.80bn NOK (op. margin -60.1% → -36.1%). Calculated
-
↓
Net result weakened
Net result -27.23m NOK → -16.40bn NOK (net margin -354.8% → -155.9%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 4.29m NOK → 4.92bn NOK (56% → 47% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 450.8k NOK → 822.59m NOK. Reported fact