Org.nr 921 896 328 2024 → 2025 Year-over-year analysis

AXACTOR ASA: årsregnskap 2025 vs 2024

Grew 13% on revenue, returned to profit

registry 2026-06-27; journal 2026 497103

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AXACTOR ASA. Revenue 11.66m NOK → 13.22m NOK (+13.4%). Net result -79.06m NOK → +36.03m NOK. Equity 336.25m NOK → 325.63m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AXACTOR ASA.

Scorecard

Revenue
11.66m NOK 13.22m NOK
+13.4%
Operating result
-4.27m NOK -3.83m NOK
+10.4%
Net result
-79.06m NOK +36.03m NOK
+145.6%
Equity
336.25m NOK 325.63m NOK
-3.2%
Cash
3.82m NOK 2.94m NOK
-23.1%
Total assets
768.79m NOK 715.08m NOK
-7.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.66m NOK to 13.22m NOK (+13.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -4.27m NOK → -3.83m NOK (op. margin -36.7% → -29.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 79.06m NOK to a profit of 36.03m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 336.25m NOK → 325.63m NOK (equity ratio 43.7% → 45.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.82m NOK → 2.94m NOK (-23.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.80× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 341.56m NOK → 334.14m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 749.76m NOK → 694.96m NOK. Reported fact