B2 IMPACT ASA: årsregnskap 2012 vs 2011
Grew 1526% on revenue, stronger earnings, cash halved-plus
approved 2013-04-26; registry 2013-06-17; journal 2013 456335
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for B2 IMPACT ASA. Revenue 149 NOK → 2 423 NOK (+1526.2%). Net result +16.6k NOK → +14.05m NOK. Equity 109.00m NOK → 2.19bn NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for B2 IMPACT ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 149 NOK to 2 423 NOK (+1526.2% YoY). Calculated
-
↑
Net result improved
Net result +16.6k NOK → +14.05m NOK (net margin 11162.4% → 579753.2%). Calculated
-
↑
Equity strengthened
Book equity 109.00m NOK → 2.19bn NOK (equity ratio 99.9% → 1163.8%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 109.00m NOK → 190.25m NOK (+81.25m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -115.0k NOK → -5.71m NOK (op. margin -77202.0% → -235656.7%). Calculated
-
↓
Cash fell
Bank deposits 109.07m NOK → 44.05m NOK (-59.6% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 835 NOK → 76.5k NOK (+9065.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 732 NOK → 10.7k NOK. Reported fact