B2 IMPACT ASA: årsregnskap 2014 vs 2013
Stronger earnings
approved 2015-06-26; registry 2015-08-06; journal 2015 687550
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for B2 IMPACT ASA. Revenue 81.8k NOK → 82.0k NOK (+0.2%). Net result +28.07m NOK → +46.70m NOK. Equity 5.45bn NOK → 1.49m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for B2 IMPACT ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 81.8k NOK to 82.0k NOK (+0.2% YoY). Calculated
-
↑
Operating result improved
Operating result -18.52m NOK → +91.48m NOK (op. margin -22643.1% → 111565.9%). Calculated
-
↑
Net result improved
Net result +28.07m NOK → +46.70m NOK (net margin 34308.9% → 56948.8%). Calculated
-
↑
Cash rose
Bank deposits 62.06m NOK → 117.26m NOK (+88.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 5.45bn NOK → 1.49m NOK (equity ratio 628.9% → 84.1%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 421.46bn NOK → 1.43m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 5.97m NOK → 13.84m NOK (7297% → 16879% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 61.69m NOK → 9.12bn NOK (+14681.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 754.4k NOK → 1.59m NOK. Reported fact