Org.nr 992 249 986 2018 → 2019 Year-over-year analysis

B2 IMPACT ASA: årsregnskap 2019 vs 2018

Grew 51% on revenue, slipped into loss

approved 2020-05-27; registry 2020-07-04; journal 2020 527631

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for B2 IMPACT ASA. Revenue 21.88m NOK → 33.10m NOK (+51.3%). Net result +648.6k NOK → -156.55m NOK. Equity 3.70bn NOK → 3.82bn NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for B2 IMPACT ASA.

Scorecard

Revenue
21.88m NOK 33.10m NOK
+51.3%
Operating result
+1.38m NOK +958.6k NOK
-30.4%
Net result
+648.6k NOK -156.55m NOK
-24237.2%
Equity
3.70bn NOK 3.82bn NOK
+3.5%
Cash
11.25m NOK 5.84m NOK
-48.1%
Total assets
11.45bn NOK 13.14bn NOK
+14.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.88m NOK to 33.10m NOK (+51.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.70bn NOK → 3.82bn NOK (equity ratio 32.3% → 29.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.89bn NOK → 2.90bn NOK (+8.60m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 34.71m NOK → 887.9k NOK (159% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.38m NOK → +958.6k NOK (op. margin 6.3% → 2.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 648.6k NOK profit to a loss of 156.55m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 11.25m NOK → 5.84m NOK (-48.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.36m NOK → 447.2k NOK (-94.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11.37bn NOK → 12.94bn NOK. Reported fact