Org.nr 920 000 592 2018 → 2019 Year-over-year analysis

BAMBLEKILEN SKOG HOLDING AS: årsregnskap 2019 vs 2018

Stronger earnings, fresh owner capital

approved 2020-03-20; registry 2020-04-14; journal 2020 286764

Summary

What changed

Comparing Årsregnskap 2019 with 2018 for BAMBLEKILEN SKOG HOLDING AS. Net result +5 412 NOK → +20.3k NOK. Equity 447.1k NOK → 417.4k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for BAMBLEKILEN SKOG HOLDING AS.

At a glance

Operating result

-19.6k NOK -17.9k NOK

+8.6%

Net result

+5 412 NOK +20.3k NOK

+274.6%

Equity

447.1k NOK 417.4k NOK

-6.6%

Cash

8 574 NOK 134.8k NOK

+1472.3%

Total assets

154.1k NOK 1.66m NOK

+979.6%

↑
Operating result improved

Operating result -19.6k NOK → -17.9k NOK. Calculated
↑
Net result improved

Net result +5 412 NOK → +20.3k NOK. Calculated
↑
Cash rose

Bank deposits 8 574 NOK → 134.8k NOK (+1472.3% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 450 NOK → 400.0k NOK (+399.6k NOK). Reported fact

↓
Equity eroded

Book equity 447.1k NOK → 417.4k NOK (equity ratio 290.2% → 25.1%). Calculated

·
Book investments changed

Investment / intangible book value 1 254 NOK → 309.1k NOK. Reported fact