Org.nr 920 000 592 2020 → 2021 Year-over-year analysis

BAMBLEKILEN SKOG HOLDING AS: årsregnskap 2021 vs 2020

Stronger earnings

registry 2022-05-30; journal 2022 369722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for BAMBLEKILEN SKOG HOLDING AS. Net result +197.7k NOK → +469.2k NOK. Equity 615.0k NOK → 84.3k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for BAMBLEKILEN SKOG HOLDING AS.

Scorecard

Operating result
-7 546 NOK -18.3k NOK
-142.9%
Net result
+197.7k NOK +469.2k NOK
+137.4%
Equity
615.0k NOK 84.3k NOK
-86.3%
Cash
288.6k NOK 200.9k NOK
-30.4%
Total assets
2.22m NOK 2.36m NOK
+6.3%

What improved

  • ↑

    Net result improved

    Net result +197.7k NOK → +469.2k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7 546 NOK → -18.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 615.0k NOK → 84.3k NOK (equity ratio 27.7% → 3.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 288.6k NOK → 200.9k NOK (-30.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation