Org.nr 921 894 112 2022 → 2023 Year-over-year analysis

BEANVEST AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus, fresh owner capital

approved 2024-01-12; registry 2024-02-01; journal 2024 303348

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for BEANVEST AS. Net result -29.5k NOK → -126.3k NOK. Equity 289.4k NOK → 50.8k NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for BEANVEST AS.

Scorecard

Operating result
-29.5k NOK -68.4k NOK
-131.6%
Net result
-29.5k NOK -126.3k NOK
-327.8%
Equity
289.4k NOK 50.8k NOK
-82.4%
Cash
664.5k NOK 199.7k NOK
-70.0%
Total assets
789.5k NOK 20.18m NOK
+2456.1%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 254.7k NOK → 373.8k NOK (+119.1k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -29.5k NOK → -68.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -29.5k NOK → -126.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 289.4k NOK → 50.8k NOK (equity ratio 36.7% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 664.5k NOK → 199.7k NOK (-70.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.58× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 553 NOK → 17.7k NOK. Reported fact