Org.nr 916 069 308 2022 → 2023 Year-over-year analysis

BERGSJO AS: årsregnskap 2023 vs 2022

Shrank 39% on revenue, weaker earnings

approved 2024-06-20; registry 2024-06-27; journal 2024 552597

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for BERGSJO AS. Revenue 565.0k NOK → 346.2k NOK (-38.7%). Net result +7.76m NOK → +806.5k NOK. Equity 33.0k NOK → 6.51m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for BERGSJO AS.

Scorecard

Revenue
565.0k NOK 346.2k NOK
-38.7%
Operating result
+578.2k NOK +307.5k NOK
-46.8%
Net result
+7.76m NOK +806.5k NOK
-89.6%
Equity
33.0k NOK 6.51m NOK
+19599.7%
Cash
700.5k NOK 381.2k NOK
-45.6%
Total assets
7.67m NOK 7.09m NOK
-7.5%

What improved

  • ↑

    Equity strengthened

    Book equity 33.0k NOK → 6.51m NOK (equity ratio 0.4% → 91.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 565.0k NOK to 346.2k NOK (-38.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +578.2k NOK → +307.5k NOK (op. margin 102.3% → 88.8%). Calculated

  • ↓

    Net result weakened

    Net result +7.76m NOK → +806.5k NOK (net margin 1374.3% → 232.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 700.5k NOK → 381.2k NOK (-45.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 2.97m NOK (0% → 859% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 107.7k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact