Org.nr 990 727 007 2016 → 2017 Year-over-year analysis

BEVEST ASA: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-07-31; registry 2018-08-11; journal 2018 907584

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for BEVEST ASA. Revenue 0 NOK → 3.03m NOK. Equity 10.96m NOK → 10.04m NOK.

On the constructive side: revenue rose; owners injected capital; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for BEVEST ASA.

At a glance

Revenue

0 NOK 3.03m NOK

—

Equity

10.96m NOK 10.04m NOK

-8.4%

Cash

4.12m NOK 1.89m NOK

-54.1%

Total assets

35.98m NOK 31.35m NOK

-12.9%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 3.03m NOK. Calculated
↑
Owners injected capital

Paid-in equity rose 79.03m NOK → 82.22m NOK (+3.18m NOK). Reported fact
↑
Payroll decreased

Salary cost 84.0k NOK → 56.0k NOK. Calculated

↓
Equity eroded

Book equity 10.96m NOK → 10.04m NOK (equity ratio 30.5% → 32.0%). Calculated
↓
Cash fell

Bank deposits 4.12m NOK → 1.89m NOK (-54.1% YoY). Calculated

·
COGS moved

COGS / varekostnad 1.17m NOK → 1.24m NOK (+6.2% YoY). Calculated
·
Book investments changed

Investment / intangible book value 0 NOK → 29.01m NOK. Reported fact