Org.nr 990 727 007 2021 → 2022 Year-over-year analysis

BEVEST ASA: årsregnskap 2022 vs 2021

Shrank 49% on revenue, stronger earnings, cash halved-plus

approved 2023-05-11; registry 2023-06-01; journal 2023 413567

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for BEVEST ASA. Revenue 536.3k NOK → 273.0k NOK (-49.1%). Net result 0 NOK → +164.00m NOK. Equity 1.93bn NOK → 2.33bn NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for BEVEST ASA.

Scorecard

Revenue
536.3k NOK 273.0k NOK
-49.1%
Operating result
+458.0k NOK +96.00m NOK
+20861.2%
Net result
0 NOK +164.00m NOK
—
Equity
1.93bn NOK 2.33bn NOK
+20.5%
Cash
68.14m NOK 11.00m NOK
-83.9%
Total assets
3.84bn NOK 4.38bn NOK
+14.1%

What improved

  • ↑

    Operating result improved

    Operating result +458.0k NOK → +96.00m NOK (op. margin 85.4% → 35164.8%). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +164.00m NOK (net margin 0.0% → 60073.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.93bn NOK → 2.33bn NOK (equity ratio 50.3% → 53.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.42bn NOK → 2.75bn NOK (+324.01m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 536.3k NOK to 273.0k NOK (-49.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 68.14m NOK → 11.00m NOK (-83.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.13× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (68.14m NOK → 11.00m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.60bn NOK → 4.08bn NOK. Reported fact