Org.nr 998 333 369 2020 → 2021 Year-over-year analysis

BLACK HOLE DING AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-06-30; registry 2022-07-05; journal 2022 620044

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for BLACK HOLE DING AS. Net result +1.12m NOK → +2.57m NOK. Equity 5.45m NOK → 6.02m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for BLACK HOLE DING AS.

Scorecard

Operating result
-24.7k NOK -48.6k NOK
-96.6%
Net result
+1.12m NOK +2.57m NOK
+129.2%
Equity
5.45m NOK 6.02m NOK
+10.5%
Cash
1.99m NOK 34.4k NOK
-98.3%
Total assets
5.45m NOK 6.92m NOK
+27.0%

What improved

  • ↑

    Net result improved

    Net result +1.12m NOK → +2.57m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.45m NOK → 6.02m NOK (equity ratio 100.0% → 87.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -24.7k NOK → -48.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.99m NOK → 34.4k NOK (-98.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 171.93× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.99m NOK → 34.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.80m NOK → 6 NOK. Reported fact