Org.nr 987 989 297 2015 → 2016 Year-over-year analysis

BLUENORD ASA: årsregnskap 2016 vs 2015

Shrank 15% on revenue, cash halved-plus

approved 2017-04-27; registry 2017-06-28; journal 2017 524471

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for BLUENORD ASA. Revenue 13.00m NOK → 11.00m NOK (-15.4%). Equity 521.00m NOK → 525.0k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for BLUENORD ASA.

Scorecard

Revenue
13.00m NOK 11.00m NOK
-15.4%
Operating result
-25.00m NOK -24.00m NOK
+4.0%
Net result
+681.00m NOK n/m
—
Equity
521.00m NOK 525.0k NOK
-99.9%
Cash
274.00m NOK 53.00m NOK
-80.7%
Total assets
933.00m NOK 771.00m NOK
-17.4%

What improved

  • ↑

    Operating result improved

    Operating result -25.00m NOK → -24.00m NOK (op. margin -192.3% → -218.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.00m NOK to 11.00m NOK (-15.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 521.00m NOK → 525.0k NOK (equity ratio 55.8% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 274.00m NOK → 53.00m NOK (-80.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.38× → 0.79× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (274.00m NOK → 53.00m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 382 NOK → 700.0k NOK. Reported fact