Org.nr 987 989 297 2020 → 2021 Year-over-year analysis

BLUENORD ASA: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-05-31; registry 2022-06-16; journal 2022 439172

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for BLUENORD ASA. Revenue 2.00m NOK → 2.00m NOK (0.0%). Net result -23.00m NOK → -30.00m NOK. Equity 451.00m NOK → 8.42m NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for BLUENORD ASA.

Scorecard

Revenue
2.00m NOK 2.00m NOK
0.0%
Operating result
-9.00m NOK -5.00m NOK
+44.4%
Net result
-23.00m NOK -30.00m NOK
-30.4%
Equity
451.00m NOK 8.42m NOK
-98.1%
Cash
183.00m NOK 18.00m NOK
-90.2%
Total assets
823.00m NOK 776.00m NOK
-5.7%

What improved

  • ↑

    Operating result improved

    Operating result -9.00m NOK → -5.00m NOK (op. margin -450.0% → -250.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -23.00m NOK → -30.00m NOK (net margin -1150.0% → -1500.0%). Calculated

  • ↓

    Equity eroded

    Book equity 451.00m NOK → 8.42m NOK (equity ratio 54.8% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 183.00m NOK → 18.00m NOK (-90.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (183.00m NOK → 18.00m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 620.0k NOK → 758.0k NOK. Reported fact