FirmaIQ
Org.nr 914 962 935 2016 → 2017 Year-over-year analysis

BO OG LEIE AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, weaker earnings

approved 2018-05-28; registry 2018-06-13; journal 2018 470455

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for BO OG LEIE AS. Revenue 28.1k NOK → 0 NOK (-100.0%). Net result +125.5k NOK → +9 910 NOK. Equity 127.9k NOK → 118.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
28.1k NOK 0 NOK
-100.0%
Operating result
+26.7k NOK -9 902 NOK
-137.1%
Net result
+125.5k NOK +9 910 NOK
-92.1%
Equity
127.9k NOK 118.0k NOK
-7.7%
Cash
11.0k NOK 11.0k NOK
0.0%
Total assets
134.6k NOK 173.6k NOK
+28.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 28.1k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +26.7k NOK → -9 902 NOK. Calculated

  • ↓

    Net result weakened

    Net result +125.5k NOK → +9 910 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 127.9k NOK → 118.0k NOK (equity ratio 95.0% → 68.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 20.13× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated