Org.nr 927 278 502 2021 → 2022 Year-over-year analysis

BOER INVEST AS: årsregnskap 2022 vs 2021

Shrank 28% on revenue, slipped into loss, fresh owner capital

approved 2023-06-20; registry 2023-06-24; journal 2023 511442

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for BOER INVEST AS. Revenue 200.0k NOK → 144.8k NOK (-27.6%). Net result +157.0k NOK → -47.2k NOK. Equity 181.4k NOK → 134.2k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
200.0k NOK 144.8k NOK
-27.6%
Operating result
+199.7k NOK -47.1k NOK
-123.6%
Net result
+157.0k NOK -47.2k NOK
-130.1%
Equity
181.4k NOK 134.2k NOK
-26.0%
Cash
224.1k NOK 200.0k NOK
-10.8%
Total assets
224.1k NOK 200.0k NOK
-10.8%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 200.0k NOK to 144.8k NOK (-27.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +199.7k NOK → -47.1k NOK (op. margin 99.9% → -32.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 157.0k NOK profit to a loss of 47.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 181.4k NOK → 134.2k NOK (equity ratio 80.9% → 67.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 224.1k NOK → 200.0k NOK (-10.8% YoY). Calculated