Org.nr 927 278 502 2024 → 2025 Year-over-year analysis

BOER INVEST AS: årsregnskap 2025 vs 2024

Shrank 55% on revenue, cash halved-plus

approved 2026-06-30; registry 2026-07-01; journal 2026 623732

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for BOER INVEST AS. Revenue 1.92m NOK → 858.2k NOK (-55.3%). Net result +116.3k NOK → +129.3k NOK. Equity 279.3k NOK → 408.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for BOER INVEST AS.

Scorecard

Revenue
1.92m NOK 858.2k NOK
-55.3%
Operating result
+141.4k NOK +160.7k NOK
+13.6%
Net result
+116.3k NOK +129.3k NOK
+11.1%
Equity
279.3k NOK 408.6k NOK
+46.3%
Cash
256.1k NOK 84.2k NOK
-67.1%
Total assets
599.4k NOK 513.1k NOK
-14.4%

What improved

  • ↑

    Operating result improved

    Operating result +141.4k NOK → +160.7k NOK (op. margin 7.4% → 18.7%). Calculated

  • ↑

    Net result improved

    Net result +116.3k NOK → +129.3k NOK (net margin 6.1% → 15.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 279.3k NOK → 408.6k NOK (equity ratio 46.6% → 79.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.92m NOK to 858.2k NOK (-55.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 256.1k NOK → 84.2k NOK (-67.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.61m NOK → 2.62m NOK (84% → 305% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 197.2k NOK → 282.2k NOK. Reported fact