FirmaIQ
Org.nr 992 618 175 2010 → 2011 Year-over-year analysis

BOHUS ASA: årsregnskap 2011 vs 2010

Shrank 100% on revenue, weaker earnings

approved 2012-05-30; registry 2012-08-28; journal 2012 662003

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for BOHUS ASA. Revenue 97.24m NOK → 0 NOK (-100.0%). Net result +12.96m NOK → +2.65m NOK. Equity 126.04m NOK → 128.68m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for BOHUS ASA.

At a glance

Scorecard

Revenue
97.24m NOK 0 NOK
-100.0%
Net result
+12.96m NOK +2.65m NOK
-79.6%
Equity
126.04m NOK 128.68m NOK
+2.1%
Cash
3.59m NOK 3.26m NOK
-9.1%
Total assets
203.23m NOK 190.38m NOK
-6.3%

What improved

  • ↑

    Equity strengthened

    Book equity 126.04m NOK → 128.68m NOK (equity ratio 62.0% → 67.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 24.85m NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 97.24m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +12.96m NOK → +2.65m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 3.59m NOK → 3.26m NOK (-9.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.56m NOK → 3.28m NOK (-7.9% YoY). Calculated