BOHUS ASA: årsregnskap 2015 vs 2014
Grew 125% on revenue, weaker earnings, cash halved-plus
approved 2016-05-01; registry 2016-07-30; journal 2016 758760
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for BOHUS ASA. Revenue 454.19m NOK → 1.02bn NOK (+124.6%). Net result +1.78m NOK → +405.3k NOK. Equity 167.10bn NOK → 179.79m NOK.
On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for BOHUS ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 454.19m NOK to 1.02bn NOK (+124.6% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result +1.78m NOK → +405.3k NOK (net margin 0.4% → 0.0%). Calculated
-
↓
Equity eroded
Book equity 167.10bn NOK → 179.79m NOK (equity ratio 60606.4% → 60.6%). Calculated
-
↓
Cash fell
Bank deposits 85.2k NOK → 6 924 NOK (-91.9% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 128.25m NOK → 126.83m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 42.66m NOK → 54.37m NOK (9% → 5% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 317.28m NOK → 824.92m NOK (+160.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 264.67m NOK → 266.17m NOK. Reported fact