Bonheur ASA: årsregnskap 2012 vs 2011
Shrank 100% on revenue
approved 2013-05-30; registry 2013-07-27; journal 2013 585813
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for Bonheur ASA. Revenue 663.0k NOK → 971 NOK (-99.9%). Equity 3.81bn NOK → 3.78bn NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for Bonheur ASA.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 61.48m NOK → 225.74m NOK (+267.2% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 663.0k NOK to 971 NOK (-99.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +2.22bn NOK → -50.92m NOK (op. margin 334106.0% → -5243769.3%). Calculated
-
↓
Equity eroded
Book equity 3.81bn NOK → 3.78bn NOK (equity ratio 63.9% → 56.5%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 890.6k NOK → 41.25m NOK (134% → 4247889% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 0 NOK → 419.6k NOK (None YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 124.6k NOK → 124.22m NOK. Reported fact