Bonheur ASA: årsregnskap 2014 vs 2013
Shrank 33% on revenue, stronger earnings
approved 2015-05-28; registry 2015-06-30; journal 2015 539008
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for Bonheur ASA. Revenue 474.0k NOK → 317.0k NOK (-33.1%). Net result +79.75m NOK → +673.30m NOK. Equity 3.89bn NOK → 4.44bn NOK.
On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for Bonheur ASA.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +79.75m NOK → +673.30m NOK (net margin 16824.1% → 212396.8%). Calculated
-
↑
Equity strengthened
Book equity 3.89bn NOK → 4.44bn NOK (equity ratio 67.0% → 60.1%). Calculated
-
↑
Cash rose
Bank deposits 673.2k NOK → 1.17m NOK (+74.2% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 474.0k NOK to 317.0k NOK (-33.1% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 31.27m NOK → 54.78m NOK (6598% → 17281% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 371.89m NOK → 626.1k NOK (-99.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 120.78m NOK → 119.16m NOK. Reported fact