Bonheur ASA: årsregnskap 2016 vs 2015
Shrank 36% on revenue, fresh owner capital
approved 2017-05-24; registry 2017-06-28; journal 2017 518807
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for Bonheur ASA. Revenue 289.0k NOK → 184.0k NOK (-36.3%). Equity 3.56bn NOK → 4.62bn NOK.
On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; cash fell; cogs moved.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for Bonheur ASA.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 3.56bn NOK → 4.62bn NOK (equity ratio 55.2% → 46.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 76.91m NOK → 196.44m NOK (+119.53m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 55.96m NOK → 119.9k NOK (19363% → 65% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 289.0k NOK to 184.0k NOK (-36.3% YoY). Calculated
-
↓
Cash fell
Bank deposits 1.21bn NOK → 861.49m NOK (-29.0% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 795.4k NOK → 789.91m NOK (+99214.9% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 99.45m NOK → 195.6k NOK. Reported fact