Org.nr 830 357 432 2021 → 2022 Year-over-year analysis

Bonheur ASA: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-05-25; registry 2023-06-20; journal 2023 477190

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for Bonheur ASA. Revenue 17.98m NOK → 18.08m NOK (+0.5%). Net result +15.69m NOK → +1.37bn NOK. Equity 6.84bn NOK → 8.07bn NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for Bonheur ASA.

Scorecard

Revenue
17.98m NOK 18.08m NOK
+0.5%
Operating result
-136.45m NOK -135.85m NOK
+0.4%
Net result
+15.69m NOK +1.37bn NOK
+8622.3%
Equity
6.84bn NOK 8.07bn NOK
+17.9%
Cash
2.29bn NOK 3.04bn NOK
+32.7%
Total assets
10.33bn NOK 11.00bn NOK
+6.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.98m NOK to 18.08m NOK (+0.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -136.45m NOK → -135.85m NOK (op. margin -758.8% → -751.3%). Calculated

  • ↑

    Net result improved

    Net result +15.69m NOK → +1.37bn NOK (net margin 87.2% → 7567.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.84bn NOK → 8.07bn NOK (equity ratio 66.2% → 73.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.29bn NOK → 3.04bn NOK (+32.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.05bn NOK → 1.67bn NOK (5827% → 9261% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 673.66m NOK → 955.0k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 94.80m NOK → 117.08m NOK. Reported fact