Org.nr 920 639 674 2016 → 2017 Year-over-year analysis

BORGESTAD ASA: årsregnskap 2017 vs 2016

Returned to profit

approved 2018-06-07; registry 2018-07-23; journal 2018 764101

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for BORGESTAD ASA. Revenue 10.38m NOK → 10.38m NOK (-0.0%). Net result -80.53m NOK → +52.03m NOK. Equity 393.07m NOK → 445.1k NOK.

On the constructive side: turned profitable; cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for BORGESTAD ASA.

Scorecard

Revenue
10.38m NOK 10.38m NOK
-0.0%
Net result
-80.53m NOK +52.03m NOK
+164.6%
Equity
393.07m NOK 445.1k NOK
-99.9%
Cash
15.01m NOK 15.26m NOK
+1.7%
Total assets
1.02m NOK 796.12m NOK
+77825.1%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 80.53m NOK to a profit of 52.03m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 15.01m NOK → 15.26m NOK (+1.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.17× → 172.17×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 96.71m NOK → 96.76m NOK (+51.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.38m NOK to 10.38m NOK (-0.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 393.07m NOK → 445.1k NOK (equity ratio 38474.0% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.29m NOK → 4.28m NOK (-0.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 961.4k NOK → 727.06m NOK. Reported fact