Org.nr 920 639 674 2018 → 2019 Year-over-year analysis

BORGESTAD ASA: årsregnskap 2019 vs 2018

Shrank 90% on revenue, slipped into loss, fresh owner capital

approved 2020-05-28; registry 2020-07-07; journal 2020 543987

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for BORGESTAD ASA. Revenue 9.96m NOK → 975.0k NOK (-90.2%). Net result +6.26m NOK → -61.65m NOK. Equity 431.59m NOK → 529.8k NOK.

On the constructive side: cash rose; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for BORGESTAD ASA.

Scorecard

Revenue
9.96m NOK 975.0k NOK
-90.2%
Operating result
-4.93m NOK -12.38m NOK
-151.2%
Net result
+6.26m NOK -61.65m NOK
-1084.2%
Equity
431.59m NOK 529.8k NOK
-99.9%
Cash
6.65m NOK 25.76m NOK
+287.5%
Total assets
778.91m NOK 814.1k NOK
-99.9%

What improved

  • ↑

    Cash rose

    Bank deposits 6.65m NOK → 25.76m NOK (+287.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.26× → 10.71×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 96.83m NOK → 236.45m NOK (+139.61m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.96m NOK to 975.0k NOK (-90.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -4.93m NOK → -12.38m NOK (op. margin -49.5% → -1269.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 6.26m NOK profit to a loss of 61.65m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 431.59m NOK → 529.8k NOK (equity ratio 55.4% → 65.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.29m NOK → 4.28m NOK (-0.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 753.9k NOK → 782.6k NOK. Reported fact