Org.nr 920 639 674 2022 → 2023 Year-over-year analysis

BORGESTAD ASA: årsregnskap 2023 vs 2022

Shrank 71% on revenue, fresh owner capital

approved 2024-06-03; registry 2024-06-20; journal 2024 489323

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for BORGESTAD ASA. Revenue 348.0k NOK → 101.0k NOK (-71.0%). Net result -92.55m NOK → -106.39m NOK. Equity 487.8k NOK → 676.7k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for BORGESTAD ASA.

Scorecard

Revenue
348.0k NOK 101.0k NOK
-71.0%
Operating result
-14.82m NOK -13.45m NOK
+9.3%
Net result
-92.55m NOK -106.39m NOK
-15.0%
Equity
487.8k NOK 676.7k NOK
+38.7%
Cash
66.94m NOK 131.17m NOK
+96.0%
Total assets
593.03m NOK 956.3k NOK
-99.8%

What improved

  • ↑

    Operating result improved

    Operating result -14.82m NOK → -13.45m NOK (op. margin -4259.5% → -13312.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 487.8k NOK → 676.7k NOK (equity ratio 0.1% → 70.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 66.94m NOK → 131.17m NOK (+96.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 487.8k NOK → 676.7k NOK (+188.9k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 6.29m NOK → 5.35m NOK (1808% → 5294% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 348.0k NOK to 101.0k NOK (-71.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result -92.55m NOK → -106.39m NOK (net margin -26594.5% → -105337.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 513.48m NOK → 1 306 NOK. Reported fact