Org.nr 998 753 562 2017 → 2018 Year-over-year analysis

BORREGAARD ASA: årsregnskap 2018 vs 2017

Stronger earnings, cash halved-plus

approved 2019-03-13; registry 2019-07-18; journal 2019 745184

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for BORREGAARD ASA. Net result +558.0k NOK → +476.00m NOK. Equity 2.07bn NOK → 2.09bn NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for BORREGAARD ASA.

Scorecard

Net result
+558.0k NOK +476.00m NOK
+85204.7%
Equity
2.07bn NOK 2.09bn NOK
+0.9%
Cash
2.69m NOK 31.0k NOK
-98.8%
Total assets
2.80bn NOK 2.99bn NOK
+6.9%

What improved

  • ↑

    Net result improved

    Net result +558.0k NOK → +476.00m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.07bn NOK → 2.09bn NOK (equity ratio 74.2% → 70.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.87bn NOK → 1.87bn NOK (+34.0k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.69m NOK → 31.0k NOK (-98.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.35× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.69m NOK → 31.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.09bn NOK → 2.69bn NOK. Reported fact