Org.nr 998 753 562 2021 → 2022 Year-over-year analysis

BORREGAARD ASA: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-03-21; registry 2023-07-26; journal 2023 608367

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for BORREGAARD ASA. Net result +475.2k NOK → +486.8k NOK. Equity 2.08bn NOK → 2.25bn NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for BORREGAARD ASA.

Scorecard

Operating result
-7.98m NOK -10.05m NOK
-25.9%
Net result
+475.2k NOK +486.8k NOK
+2.4%
Equity
2.08bn NOK 2.25bn NOK
+8.1%
Cash
2.23m NOK 3.52m NOK
+57.4%
Total assets
3.11bn NOK 3.11bn NOK
-0.1%

What improved

  • ↑

    Equity strengthened

    Book equity 2.08bn NOK → 2.25bn NOK (equity ratio 66.8% → 72.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.23m NOK → 3.52m NOK (+57.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.92bn NOK → 1.93bn NOK (+4.69m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7.98m NOK → -10.05m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.51bn NOK → 2.50bn NOK. Reported fact