Org.nr 998 753 562 2023 → 2024 Year-over-year analysis

BORREGAARD ASA: årsregnskap 2024 vs 2023

Stronger earnings, cash halved-plus

approved 2025-03-17; registry 2025-07-03; journal 2025 526213

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for BORREGAARD ASA. Net result +386.86m NOK → +829.00m NOK. Equity 2.26bn NOK → 2.22bn NOK.

On the constructive side: net result improved; current ratio back above 1×; owners injected capital. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for BORREGAARD ASA.

Scorecard

Operating result
-10.70m NOK -12.58m NOK
-17.6%
Net result
+386.86m NOK +829.00m NOK
+114.3%
Equity
2.26bn NOK 2.22bn NOK
-1.8%
Cash
16.03m NOK 0 NOK
-100.0%
Total assets
3.25bn NOK 3.26bn NOK
+0.4%

What improved

  • ↑

    Net result improved

    Net result +386.86m NOK → +829.00m NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 834.16×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.94bn NOK → 1.94bn NOK (+4.95m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.70m NOK → -12.58m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.26bn NOK → 2.22bn NOK (equity ratio 69.6% → 68.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.03m NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (16.03m NOK → 0 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.78bn NOK → 2.81bn NOK. Reported fact