Org.nr 974 442 167 2005 → 2006 Year-over-year analysis

BOUVET ASA: årsregnskap 2006 vs 2005

Grew 44% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for BOUVET ASA. Revenue 220.43m NOK → 316.41m NOK (+43.5%). Equity 44.22m NOK → 48.0k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for BOUVET ASA.

Scorecard

Revenue
220.43m NOK 316.41m NOK
+43.5%
Operating result
+22.40m NOK n/m
—
Equity
44.22m NOK 48.0k NOK
-99.9%
Total assets
97.37m NOK 137.7k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 220.43m NOK to 316.41m NOK (+43.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.46×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 44.22m NOK → 48.0k NOK (equity ratio 45.4% → 34.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 12.76m NOK → 8 564 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 4.12bn NOK → 5173.28bn NOK (1867% → 1634996% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 44 NOK. Reported fact