Org.nr 974 442 167 2017 → 2018 Year-over-year analysis

BOUVET ASA: årsregnskap 2018 vs 2017

Shrank 100% on revenue, weaker earnings

approved 2019-05-22; registry 2019-06-22; journal 2019 492645

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for BOUVET ASA. Revenue 1.61bn NOK → 0 NOK (-100.0%). Net result +110.03m NOK → +149.0k NOK. Equity 52.61m NOK → 60.28m NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for BOUVET ASA.

Scorecard

Revenue
1.61bn NOK 0 NOK
-100.0%
Net result
+110.03m NOK +149.0k NOK
-99.9%
Equity
52.61m NOK 60.28m NOK
+14.6%
Cash
896.0k NOK 679.0k NOK
-24.2%
Total assets
256.5k NOK 293.1k NOK
+14.2%

What improved

  • ↑

    Equity strengthened

    Book equity 52.61m NOK → 60.28m NOK (equity ratio 20508.8% → 20570.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 20.20m NOK → 20.25m NOK (+46.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 12.3k NOK → 12 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.61bn NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +110.03m NOK → +149.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 896.0k NOK → 679.0k NOK (-24.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 681.65× → 0.70× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5.25m NOK → 5.26m NOK (+0.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 144.8k NOK → 158.2k NOK. Reported fact