Org.nr 922 828 822 2019 → 2020 Year-over-year analysis

+BYGG AS: årsregnskap 2020 vs 2019

Shrank 77% on revenue, weaker earnings

approved 2021-09-30; registry 2021-10-04; journal 2021 868652

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for +BYGG AS. Revenue 644.6k NOK → 146.2k NOK (-77.3%). Net result -28.8k NOK → -319.5k NOK. Equity 1 207 NOK → -318.3k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for +BYGG AS.

Scorecard

Revenue
644.6k NOK 146.2k NOK
-77.3%
Operating result
-16.9k NOK -289.9k NOK
-1612.5%
Net result
-28.8k NOK -319.5k NOK
-1009.8%
Equity
1 207 NOK -318.3k NOK
-26474.1%
Cash
136.7k NOK 339.0k NOK
+148.0%
Total assets
610.2k NOK 495.2k NOK
-18.8%

What improved

  • ↑

    Cash rose

    Bank deposits 136.7k NOK → 339.0k NOK (+148.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 644.6k NOK to 146.2k NOK (-77.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -16.9k NOK → -289.9k NOK (op. margin -2.6% → -198.3%). Calculated

  • ↓

    Net result weakened

    Net result -28.8k NOK → -319.5k NOK (net margin -4.5% → -218.6%). Calculated

  • ↓

    Equity eroded

    Book equity 1 207 NOK → -318.3k NOK (equity ratio 0.2% → -64.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.38× → 0.63× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -64.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 332.7k NOK → 1 174 NOK (-99.6% YoY). Calculated