Org.nr 922 828 822 2022 → 2023 Year-over-year analysis

+BYGG AS: årsregnskap 2023 vs 2022

Grew 20% on revenue, slipped into loss

approved 2024-07-05; registry 2024-08-05; journal 2024 627001

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for +BYGG AS. Revenue 7.45m NOK → 8.94m NOK (+19.9%). Net result +61.3k NOK → -165.4k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for +BYGG AS.

Scorecard

Revenue
7.45m NOK 8.94m NOK
+19.9%
Operating result
+93.2k NOK -146.7k NOK
-257.4%
Net result
+61.3k NOK -165.4k NOK
-369.8%
Equity
-216.4k NOK n/m
—
Cash
14.4k NOK 196.0k NOK
+1263.5%
Total assets
932.4k NOK 474.9k NOK
-49.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.45m NOK to 8.94m NOK (+19.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 14.4k NOK → 196.0k NOK (+1263.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.85m NOK → 1.33m NOK (65% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +93.2k NOK → -146.7k NOK (op. margin 1.3% → -1.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 61.3k NOK profit to a loss of 165.4k NOK. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 6.02m NOK → 6.98m NOK (+16.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact