Org.nr 979 165 285 2019 → 2020 Year-over-year analysis

BYGGMA ASA: årsregnskap 2020 vs 2019

Grew 109007% on revenue, stronger earnings, cash halved-plus

approved 2021-05-28; registry 2021-07-20; journal 2021 519406

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for BYGGMA ASA. Revenue 445 NOK → 485.5k NOK (+109007.2%). Net result 0 NOK → +94.4k NOK. Equity 525.60m NOK → 54.30m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for BYGGMA ASA.

Scorecard

Revenue
445 NOK 485.5k NOK
+109007.2%
Operating result
+72.5k NOK -15.3k NOK
-121.1%
Net result
0 NOK +94.4k NOK
—
Equity
525.60m NOK 54.30m NOK
-89.7%
Cash
212.9k NOK 220 NOK
-99.9%
Total assets
655.38m NOK 820.50m NOK
+25.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 445 NOK to 485.5k NOK (+109007.2% YoY). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +94.4k NOK (net margin 0.0% → 19.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +72.5k NOK → -15.3k NOK (op. margin 16298.0% → -3.1%). Calculated

  • ↓

    Equity eroded

    Book equity 525.60m NOK → 54.30m NOK (equity ratio 80.2% → 6.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 212.9k NOK → 220 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 027 NOK → 935.0k NOK (231% → 193% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 323.3k NOK → 318.9k NOK. Reported fact