Org.nr 918 960 260 2018 → 2019 Year-over-year analysis

CAJO INVEST AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue, weaker earnings

approved 2020-04-29; registry 2020-05-05; journal 2020 328506

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for CAJO INVEST AS. Revenue 39.7k NOK → 0 NOK (-100.0%). Net result +274.3k NOK → +134.3k NOK. Equity 568.9k NOK → 63.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for CAJO INVEST AS.

Scorecard

Revenue
39.7k NOK 0 NOK
-100.0%
Operating result
+32.1k NOK -9 630 NOK
-130.0%
Net result
+274.3k NOK +134.3k NOK
-51.0%
Equity
568.9k NOK 63.2k NOK
-88.9%
Cash
1 848 NOK 11.4k NOK
+516.9%
Total assets
76.8k NOK 1.49m NOK
+1840.3%

What improved

  • ↑

    Cash rose

    Bank deposits 1 848 NOK → 11.4k NOK (+516.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 39.7k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +32.1k NOK → -9 630 NOK. Calculated

  • ↓

    Net result weakened

    Net result +274.3k NOK → +134.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 568.9k NOK → 63.2k NOK (equity ratio 740.8% → 4.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 300.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 510.4k NOK → 218.6k NOK. Reported fact